+

Quarterly key figures

Period October 1 – December 31, 2022 Period January 1 – December 31, 2022
2022 2021
Net sales of SEK 128 m (122 m)
Recurring revenues of SEK 84m (73 m)
which corresponds to % of net sales 66 % (60 %)
EBITDA SEK 20 m (28 m)
EBITDA margin 16 % (23 %)
EBIT 6 m (16 m)
EBIT margin 4 % (13 %)
Net profit SEK 5 m (11 m)
Net profit margin 4 % (9 %)
EPS before dilution SEK 0,09 (0.21)
Cash flow from operating activities SEK 64 m (52 m)
ACV SEK 24 m (11 m)
ARR SEK 369 m (304 m)
2022 2021 2021*
Net sales of SEK 485 m (473 m) (432 m)
Recurring revenues of SEK 320 m (278 m) (278 m)
which corresponds to % of net sales 66 % (59 %) (64 %)
EBITDA SEK 72 m (135 m) (94 m)
EBITDA margin 15 % (29 %) (22 %)
EBIT 16 m (69 m) (43 m)
EBIT margin 3 % (14 %) (10 %)
Net profit SEK 9 m (50 m) (25 m)
Net profit margin 2 % (11 %) (6 %)
EPS before dilution SEK 0.16 (0.94) (0,57)
Cash flow from operating activities SEK 81 m (99 m)
ACV SEK 49 m (37 m)
ARR SEK 369 m (304 m)
Proposed dividend SEK 0,00 (0,70)

*Comparative numbers excluding the one-off agreement with Danish Landbrugsstyrelsen in June, 2021.

This is a translation of the original Swedish version. In the event of any discrepancies between
the two versions, the original Swedish version shall take precedence. The information was submitted for publication, at 08.45 CET, 15 February 2023.