+

Quarterly key figures

Period July 1 - September 30, 2022 Period January 1 - September 30, 2022
2022 2021
Net sales of SEK 117 m (106 m)
Recurring revenues of SEK 81 m (70 m)
which corresponds to % of net sales 69 % (66 %)
EBITDA SEK 21 m (30 m)
EBITDA margin 18 % (28 %)
EBIT 6 m (17 m)
EBIT margin 5 % (16%)
Net profit SEK 3 m (12 m)
Net profit margin 3 % (11 %)
EPS before dilution SEK 0,06 (0.23)
Cash flow from operating activities SEK 9 m (30 m)
ACV SEK 6 m (10 m)
ARR SEK 345 m (291 m)
2022 2021 2021*
Net sales of SEK 357 m (351 m) (310 m)
Recurring revenues of SEK 236 m (205 m) (205 m)
which corresponds to % of net sales 66 % (58 %) (66 %)
EBITDA SEK 52 m (107 m) (67 m)
EBITDA margin 15 % (31 %) (22 %)
EBIT 10 m (53 m) (27 m)
EBIT margin 3 % (15 %) (9 %)
Net profit SEK 4 m (39 m) (19 m)
Net profit margin 1 % (11 %) (6 %)
EPS before dilution SEK 0.07 (0.73) (0,36)
Cash flow from operating activities SEK 17 m (47 m)
ACV SEK 25 m (26 m)
ARR SEK 345 m (291 m)

*Comparative numbers excluding the one-off agreement with Danish Landbrugsstyrelsen in June, 2021.
This is a translation of the original Swedish version. In the event of any discrepancies between
the two versions, the original Swedish version shall take precedence. The information was submitted for publication, at 08.45 CET, 27 October 2022